文档文本内容
DCF Output 专业笔试助攻 名企付费内推 US$ mn 。 Disc unt Rate: 12.0% Terminal EBITDA Multiple: 8.0 x Terminal Value: PV of Terminal Value: 2 Sum of PV of Cash Flows: 3 Enterprise Value: 4 Implied Equity Value: 5 。 c mmon Shares: 1.000 Diluted Shares Outstanding: 。 Implied Share Price (Round t two decimal places, e.g. 12.05): 7 专业笔试助攻 名企付费内推































































